- 2024-10-24T00:00:00
- Company Research
QNS released its 9M 2024 results with revenue of VND8.1tn (USD323mn; +4% YoY) and NPAT-MI of VND1.8tn (USD70mn; +14% YoY), completing 79% and 81% of our respective full-year forecasts. Revenue was in line with our forecast while earnings tracked ahead of our expectation, driven by sugar profitability that was stronger than we expected. We see upside potential to our current projections, pending a fuller review.
In 9M 2024, the company’s sugar business saw a 3% YoY increase in revenue, driven by a 6% YoY increase in ASP to VND17,000/kg, despite a 3% YoY decline in volume. According to QNS, lower production costs per kilogram, combined with the sugar price remaining at a high level, helped expand the sugar business’s GPM by 4.7 ppts YoY. Other businesses, primarily biomass, experienced robust gross profit growth, benefiting from solid sugarcane bagasse input from the sugar segment.
Additionally, in 9M 2024, soymilk revenue increased 3% YoY due to 5% YoY volume growth, but GPM shrank 2.0 ppts YoY. According to QNS, the decline in profitability was mainly because of (1) a lower ASP to promote the new Veyo nut milk’s SKUs, in addition to (2) higher input material costs.
Apart from the improved profitability of the sugar business, QNS's effective cost management, as evidenced by a 30 bps YoY decline in SG&A/sales, contributed to a 2.1 ppt YoY expansion in EBIT margin during 9M 2024.
QNS’s Q3 and 9M 2024 results
VND bn | Q3 2023 | Q3 2024 | YoY | QoQ | 9M 2023 | 9M 2024 | YoY | 9M 2024/ Vietcap's 2024F |
Revenue | 2,467 | 2,727 | 11% | -3% | 7,749 | 8,069 | 4% | 79% |
| 1,128 | 1,213 | 8% | 2% | 3,106 | 3,187 | 3% | 78% |
| 908 | 1,041 | 15% | -2% | 3,127 | 3,225 | 3% | 81% |
| 217 | 472 | 118% | -18% | 1,515 | 1,657 | 9% | 80% |
Gross profit | 860 | 912 | 6% | -7% | 2,453 | 2,704 | 10% | 81% |
| 460 | 470 | 2% | 4% | 1,261 | 1,229 | -3% | 76% |
| 312 | 350 | 12% | -5% | 862 | 1,042 | 21% | 86% |
| 65 | 92 | 41% | -45% | 330 | 433 | 31% | 86% |
Operating profit | 487 | 529 | 9% | -27% | 1,556 | 1,791 | 15% | 83% |
PBT | 563 | 587 | 4% | -23% | 1,717 | 1,931 | 12% | 78% |
NPAT-MI | 506 | 532 | 5% | -23% | 1,535 | 1,754 | 14% | 81% |
GPM | 34.9% | 33.4% |
|
| 31.7% | 33.5% |
|
|
Soy milk | 40.8% | 38.8% |
|
| 40.6% | 38.6% |
|
|
Sugar | 34.3% | 33.6% |
|
| 27.6% | 32.3% |
|
|
EBIT margin | 19.7% | 19.4% |
|
| 20.1% | 22.2% |
|
|
NPM | 20.5% | 19.5% |
|
| 19.8% | 21.7% |
|
|
Source: QNS, Vietcap; (1) includes beer, confectionary, mineral water, and biomass power plant
Powered by Froala Editor