We reiterate our MARKET PERFORM rating for NVL and maintain our target price of VND75,000/share as a lower net debt balance at end-Q2 2022 is offset by our 0.5-ppt higher risk-free rate assumption. We forecast 2022F NPAT-MI of VND6.9tn (USD302mn; +115% Yo